HomeMy WebLinkAboutFIR 1991 1991 FINANCIAL INFORMATION RETURN
MUNICIPALITY: Village of Port Burwell 19 9
in the Region, County or District of: Bl�irl 1::;'
4 R
DECLARATION OF THE MUNICIPAL TREASURER
Pursuant to the determination of grants under the Ontario Unconditional Grants Act,and to the information
required by the Province under the Municipal Affairs Act,the following schedules are attached:
Attached
1 Analysis of Revenue Fund Revenues X
2LT Analysis of Taxation
2UT Analysis of Upper Tier Requisitions and Direct Charges NLA
2MA Analysis of Taxation in Merged Areas NLA
3 Analysis of Current Revenue for Specific Functions
4 Analysis of Revenue Fund Expenditures
5 Analysis of Capital Operations
6 Analysis of Capital Grants and Own Expenditures
7 Analysis of Net Long Term Liabilities By Function NLA
8 Analysis of Long Term Liabilities and Commitments x
9LT Continuity of Upper Tier and School Board Levies
10 Continuity of Reserves and Reserve Funds
11 Analysis of Consolidated Year End Balances
12 Statistical Data
13 Grant Information
14 Grant Information NLA
The schedules have been drawn up in accordance with the instructions provided by the Ministry of Municipal
Affairs.They represent the consolidated financial activities of the municipality,all local boards,including joint
boards where applicable and any other local corporate entities set up by the municipality to provide services to
ratepayers. The consolidated local boards and entities are:
•
•
•
•
Trust funds administered by the municipality and its local boards, harbour commissions, humane societies,
municipal non-profit housing corporations,provincial-municipal housing authorities,sinking funds,retirement or
pension plan funds, school boards, conservation authorities, children's aid societies, district health councils,
municipal hospitals and gas,telephone and hydro utilities are not consolidated.
The schedules have been prepared by Raven & Company,,.0Artex'ed.Accountants..
(Auditor's firm or name of Municipality)
Questions regarding the information contained in them should be addressed to
Brad Millson (519) 631-8250
at
(Area code and telephone)
A 9
Date March 12 1992 ..i
um� . Treasurer
Raven &
Company Affiliated with Deloitte&Touche
Raven & Company
Chartered Accountants
136 Centre Street Telephone: (519) 631-8250
St. Thomas, Ontario Telecopier: (519) 631-8919
ACCOUNTANTS' REPORT N5R3A2
To the Ministry of
Municipal Affairs:
Our audit of the consolidated financial statements of the Corporation of the
Village of Port Burwell for the year ended December 31, 1991 was made for the
purpose of forming an opinion on the consolidated financial statements
referred to in our auditors' report to the Members of Council, Inhabitants
and Ratepayers, dated March 12, 1991. Schedules 1 to 11 of the 1991
Financial Information Return have not been prepared on the same basis as the
consolidated financial statements.
For the purposes of this report we have performed, at your request, the
following procedures in connection with Schedules 1 to 11 of the Financial
Information Return of the Corporation of the Village of Port Burwell for the
year ended December 31, 1991:
( a) We have compared the amounts disclosed on these schedules to the
books and records of the Village of Port Burwell and found them to
be in agreement;
( b) We have added and cross-added all schedules and found them to be
arithmetically correct; and
( c) We have checked the cross-references indicated in the "Cross-
Reference to Other Schedules" section for each of the above-noted
schedules, as outlined in the "Instructions for Completing the 1991
Financial Information Return", and found all such cross-references
to be in agreement.
The above-noted procedures do not constitute an audit of these schedules.
Therefore, we do not express an opinion on Schedules 1 to 11 of the 1991
Financial Information Return.
v4 ��rtere.seji
Accd[tnta s
St. Thomas, Ontario
March 12, 1992
Raven &
Company Affiliated with Deloitte&Touche
Raven & Company
Chartered Accountants
136 Centre Street Telephone: (519) 631-8250
St. Thomas, Ontario Telecopier: (519) 631-8919
N5R 3A2
AUDITORS' REPORT
To the Ministry of
Municipal Affairs:
At your request, we have audited grant information Schedule 13 of the
Financial Information Return of the Corporation of the Village of Port
Burwell for the year ended December 31, 1991, prepared in accordance with the
"Instructions for Completing the 1991 Financial Information Return", issued
by the Ministry of Municipal Affairs. This financial information is the
responsibility of the Village' s management. Our responsibility is to express
an opinion on this financial information based on our audit.
We conducted our audit in accordance with generally accepted auditing
standards. Those standards require that we plan and perform an audit to
obtain reasonable assurance whether the financial information is free of
material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial information.
An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
presentation of the financial information.
In our opinion, this schedule presents fairly, in all material respects, the
grant information shown therein in accordance with the "Instructions for
Completing the 1991 Financial Information Return" issued by the Ministry of
Municipal Affairs.
,041i1
Chart Accountan
St. Thomas, Ontario
March 12, 1991
rPrrHVt
--ft.). MAS? 'i i;34a 1
OP
� L�
IM
� x •- 450$IeNSET DRIVE
G.C. LEVERTON.A.M.C.TO r. U
COUNTY CLERK AND TREASURER vtST. THON AS, ONTARIO
(MRS.) R.M. DANIEL O %/ 5R 5V1
DEPUTY CLERK-TREASURER �'TA1R1 PHONE (519) 631-1460
FAX (519) 633-7661
March 8, 1991
To Clerks of the Local Municipalities in Elgin County
Dear Sir or Madam:
Re: County Apportionment
I would again ask for your co-operation in forwarding information
necessary to calculate the 1991 County apportionment.
Enclosed is a photocopy, from the Ministry of Revenue, for assess-
ments for the taxation year 1991. Please review and certify if
correct, otherwise alter and return certified.
Also enclosed is a form requiring information from the F. I .R.
1989 - Schedule 13 . Please return as soon as possible to facili-
tate the calculations required.
To expedite return of the forms you may fax the information to us
at the Fax Number indicated at the top of this letter. We will
still require that the original signed form be sent back to us.
Yours truly,
G. C. Leverton,
Clerk-Treasurer.
GCL:sh
Encl.
1991 COUNTY APPORTIONMENT CALCULATION INFORMATION
INFORMATION REQUIRED FROM EACH LOCAL MUNICIPALITY IN ELGIN COUNTY
DUE MARCH 15TH, 1991
SOURCE: F. I .R. 1989 - SCHEDULE 13
Comm. & Bus. Taxes Levied
(Local and County only) for 1989 $ b 9,9 1
Comm. & Bus. Assessment for 1989 $ 93 33a
Payments-In-Lieu (Local and County only) —O
for 1989 $
Telephone & Telegraph Payments
(Local and County only) for 1989 $ 27.2/
*9) OF TENNA
Date Municipality
yr) Signature of Clerk
` . ,"~^`" 19*0 REGION e3 For raxow*pm,^`'
ELGIN
�� ,° �~ u_ a°, vzswm« VILLAGE Page 2
s+ n� /�=mmo"'",
p��� ...s""" A43,...,,,�°^~, �-------- � ---� - ----
--_ -- - ' --_�_- ^
__________E .
34 04
ASSESSED VALUE
RESIDENT/AL pom�zc ` ' ^
^xosr� /
- -'� - � --^ 1
mEozDevTzx� SEPARA1� |
-��''----- ----- [-
-
nomwsxczx� PUBLIC '
oa6zp
-'- -~ !
ComoEwczm- SEPARATE 6*57 •
— -l�� M*rma-TT:74r-NO SUPPORT 594or--' -------'---- -- ------ -
BUSINESS PUB-/o 21060 1
r______- -
BUSINESS SEPARATE /vvs !: ' ^~
- ' ' �---' '__---_ �____ _ _ _____
RU '-' ' � T-I-^ - 5,2444 , , ~, �� |
! | "C L
.
--.-____...� '-'--� __� -___--_'-_- '---_-_-
1-.. ' '
; ' | '^^
.
--__ __ ____-_' . - ' _--_ ' __ - --_�— ____-- -
II IS I
~ I. "" �`' Ir.
______
" ' /~
/' _ .....1
-____- —.._1...„, -
` " ' p=
-------- .. - ^ -' ,
6,6», —~- ---- »:'
VILI AGE OF VIENNA x ^ saL
BQX 133
.
_ _
, VIENNA, ONTARIO � ° ,' --�
' NDj 1ZO . `~^
-
v , m°
___ __- ...--_-_-__--_.- _
. ���
° I111;
�^l
" , •,.., ^
___—__'— _ ' __ ---' _'—_-_—_ — —. --'
`. ' ,. � �
�
- � ''
� .
_-__-
n , *,
....
-----------' -- --['------- -------- -
-- -'�-��� ' .� -------'-•
. .
.�
��_.......
" I. nu
` -___ __- .---__--- _ __--_--_-
° I. IN; ��|
S , :K°
-— -- _
__I� _- ..
,
° p o^ ��/
i ,°~�~-..)
Pillat of Vienna
29 FRONT STREET, P.O. BOX 133 CLERK'S OFFICE
VIENNA, ONTARIO -NOJ 1Z0 (519) 874-4225
March 31/92
1992 COUNTY APPORTIONMENT CALCULATION INFORMATION
Comm. & Bus . Taxes Levied
for 1990 (Local & County only) 19 ,524
Comm. & Bus. Assess. for 1990 84,146
Payments inlieu 0
Telephone & Telegraph for 1990
Local & County only 3 ,260
VILLAGE OF VIENNA
Assessment Compiler 1 in tile Year
CounlyiRegionDlsift.I
Co,nte/RegrOA,DiSifict Evaluation con au coos de l'anrOo 1991 REGION 23
ULGIN
ly Mun Map Slli) M,/I Ilf:V4tY
All/n C.1,te VIENNA VILLAGE
34 04
parcel siT.T,7ii,
CNTY MUN
34 04
ASSESSED VALUE
RESIDENTIAL PUBLIC 448338
RESIDENTIAL SEPARATE 14113
COMMERCIAL PUBLIC 56091
COMMERCIAL SEPARATE 3650
EXEMPT NO GRANT NO SUPPORT 58890
BUSINESS PUBLIC 17440
BUSINESS SEPARATE 1095
*** MUNICIPALITY TOTAL *** 599617
VILLAGE OF VIENNA
FRONTSTREET,P.O. BOX 133 CLERK'S OFFICE
VIENNA, ONTARIO - NOJ 1Z0 • (519) 874-4225
FAX NO, 874-4225
FAX COVER SHEET DATE e‘ -5 a 1/9 -..
T O: ef/A9 , 33 -- -266 /
RE: cz�P—° ! P 309 ' / 2,
No. of pages including this page 1
F ROM :
IF YOU DO NOT RECEIVE ALL PAGES , PLEASE CONTACT THIS OFFICE IMMEDIATELY ,
CCal:4ENTS : .�A ✓,;;Xl-A-12/n•P.1L •
90
Lee-, Jv / c-,2 7 / 305
"1 3 g6 a-
QQos � = � � 6
ems . — / __
- 6 / Cay y9
„,,
Og
'Slf, Fr
r
L.B. SHEWFELT, CMA `�D d x 450 $uNBET DRIVE
O
COUNTY TREASURERY, W444.
4 ,..-FJTIHOMAS, ONTARIO
R.M. DANIEL 0 TARN N5R 5V1
DEPUTY TREASURER PHONE (519)631-1460
FAX(519)633-7661
March 10, 1992
To: Clerks of the Local Municipalities of Elgin County
Dear Sir/Madam:
Re: 1992 County Apportionment
Attached is a list of the figures required to calculate the 1992
County Apportionment.
As discussed by telephone, we will require this information by
March 27th, in order to meet the April 1st deadline for the
by-law. Please FAX the completed form to 633-7661 and return a
certified copy by mail.
Thank-you in advance for your assistance.
Yours truly
- c-f22-14c-J
Linda Shewfelt
Treasurer
LS/db
enclosure
Ffr
1
1992 COUNTY APPORTIONMENT INFORMATION
1) 1992 Residential and Farm Local
Assessment Taxable $
2) 1992 Commercial and Industrial
Local Assessment Taxable $
3) Source - F. I.R. 1990 - Schedule 13
a) Commercial and Business Taxes
Levied (Local and County only) $
for 1990
b) Commercial and Business
Assessment for 1990 $
c) Payments In-Lieu (Local
and County only) for 1990 $
d) Telephone and Telegraph Payments
(Local and County only) for 1990 $
RAVEN &
COMPANY
REPORT RECORD
Office ST.THOMAS Client/engagement numbers 20046 Date of report MARCH 12, 1992
Jurisdiction of
Name of entity being reported on VILLAGE OF PORT BURWELL Incorporation ONTARIO
Name of client(i. e. person or entity or engaged us) if different from above
Description of report document, including dates/ periods covered by rpt. (see exact wording of cover, where appropriate
CONSOLIDATED FINANCIAL REPORT
YEAR ENDED DECEMBER 31, 1991
Distribution of Copies: Bound Unbound Special
Retained by issuing office.......................(Master)............................. (1)
Working papers(for current year and for next year's draft) ............................ 1
To EO Toronto (see Page 2) .........................................................
To (attach details if insufficient space)
MINISTRY OF MUNICIPAL AFFAIRS 3
CLIENT 8
Fortax purposes......................................................................
—
Total.....................................................................
11 _
Engagement
]Supervising Partner
C.
T. RAVEN
Supervising Manager**
N/A
Supervision
]Accountant in Charge
B.
MILLSON
Overriding
Working
]Primary review by
DON LEMON
review by Partner**
C. T.
RAVEN
Papers
]
Report and
]Drafted by
B.
MILLSON
References checked by
DON LEMON
Related
]Primary review
Client
] by Manager**
C.
T. RAVEN
Partner
C. T.
RAVEN
Presentations ]Concurring review by
N/A
Report signed by
C. T.
RAVEN
Names(s) and title(s) of clients representative(a) with whom report and related client presentations were reviewed,
date of review, and by which partner (or manager, where the report is not an audited financial statement(s)
FINANCIAL STATEMENTS REVIEWED WITH VILLAGE COUNCIL
Check if this report is to be reproduced by someone other than DHSS ; J
Check if the report document is amended and re -issued ; J , or is another of the special concurring review situations
(see Page 2) ; J
Check appropriate box(es) to identify type of report:
Audit report on financial statements:
(a) Standard wording (Section 5400 of CICA Handbook)
( b) Non-standard wording
Report on unaudited interim or annual financial information:
(a) Standard wording
(b) Non-standard wording
m
Special report (Sect 5800 of CICA Handbook); J
Report on forecast or projection ; J
Management letter
Filed with govmt. or regulatory agency
Other
Have any events come to our attention between the date of our report and the date it is being
sent to the client, that may require disclosure in, revision of, or adjustment to, the financial ;,_;
statements and/or our report thereoull Yes No
Date eport sent to client Mgnaturdwof Supervising Partner
** Where not applicable, so indicate. Canada - Form 136-1(1/81)
CORPORATION OF THE VILLAGE OF PORT BURWELL
Financial Statements
Year Ended December 31, 1991
and Auditors' Report to the Members of
Council, Inhabitants and Ratepayers
CORPORATION OF THE VILLAGE OF PORT BURWELL
INDEX OF THE CONSOLIDATED FINANCIAL REPORT
DECEMBER 31, 1991
Consolidated Financial Statements
Auditors' Report 1
Consolidated Statement of Operations 2
Consolidated Balance Sheet 3
Notes to the Consolidated Financial Statements 4
Trust Fund
Auditors' Report 5
Statement of Continuity and Balance Sheet 6
Notes to the Financial Statements 7
1
AUDITORS' REPORT
To the Members of Council, Inhabitants and Ratepayers of the
Corporation of the Village of Port Burwell:
We have audited the consolidated balance sheet of the Corporation of the
Village of Port Burwell as at December 31, 1991 and the consolidated
statement of operations for the year then ended. These financial statements
are the responsibility of the Village' s management. Our responsibility is
to express an opinion on these financial statements based on our audit.
We conducted our audit in accordance with generally accepted auditing
standards. Those standards require that we plan and perform an audit to
obtain reasonable assurance whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements.
An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation.
In our opinion, these financial statements present fairly, in all material
respects, the financial position of the Corporation of the Village of Port
Burwell as at December 31, 1991 and the results of its operations for the
year then ended in accordance with the accounting principles disclosed in
note 1 to the financial statements.
o/44 40-47
Chartered Accountants
March 12, 1992
2
CORPORATION OF THE VILLAGE OF PORT BURWELL
CONSOLIDATED STATEMENT OF OPERATIONS
YEAR ENDED DECEMBER 31, 1991
Budget Actual Actual Budget Actual Actual
1991 1991 _ 1990 1991 1991 1990
SOURCES OF FINANCING: APPLIED TO:
Taxation and user charges Current operations
Residential and farm taxation $288,991 $289,428 $246,583 General government $146,491 $211,491 $234,328
Commercial and industrial Fire protection 36,000 34,461 30,114
taxation 69,083 68,346 63,014 Other protection to persons
Business taxation 28,272 21,980 20,556 and property 7,450 7,569 13,923
Taxation from other Transportation services 124,450 87,039 73,157
governments 11,200 11,315 10,393 Sanitary sewers 109,200 132,901 90,494
Water and sewer billings 151,200 158,049 163,156 Waterworks system 51,700 48,329 76,278
User charges 101,400 129,969 151,736 Garbage collection 33,500 40,916 32,105
Recreation and culture
650,146 679,087 655,438 service 57,300 97,146 31,916
Grants Planning and development 5,000 16,218 50,844
Province of Ontario 213,400 203,746 154,047
Government of Canada 25,000 36,824 72,401 571,091 676,070 633,159
Other municipalities 3,600 7,278 3,644
242,000 247,848 230,092
Other Capital operations
Sale of land 11,500 10,499 - Roadways 46,000 13,427 46,422
Penalties and interest on taxes 9,000 7,163 8,021 Harbour 5,000 4,976 31,544
Investment income 6,500 2,489 8,895 Recreation and culture
Donations - - 17,510 services - 2,330 49,735
Fire fighting equipment - - 17,510
27,000 20,151 34,426 Other - 5,896 35,160
Deduct: Amounts received or
receivable for County and 51,000 26,629 180,371
school boards (Note 2) (233,932) (238,333) (203,098)
Net appropriation from reserves Net appropriations to reserves
and reserve funds - - 26,400 and reserve funds 6,000 6,000 -
MUNICIPAL FUND BALANCES, MUNICIPAL FUND BALANCES,
BEGINNING OF YEAR (Note 5) END OF YEAR (Note 5)
(To be recovered from) to (To be recovered from)
be used to offset taxation or user charges - (57,069) (57,123)
taxation or user charges (57,123) (57,123) 13,149
Total financing available during the Total applications during the
year $628,091 $651,630 $756.407 year $628,091, $651,630 $756,407,
The accompanying notes are an integral part of this financial statement.
3
CORPORATION OF THE VILLAGE OF PORT BURWELL
CONSOLIDATED BALANCE SHEET
DECEMBER 31, 1991
1991 1990
ASSETS
UNRESTRICTED
Cash $ 30, 338 $ 37, 548
Taxes receivable 63, 555 46, 549
User charges receivable 31, 084 23, 187
Accounts receivable 29, 861 59, 717
154, 838 167, 001
RESTRICTED
Cash 3, 000 -
$157, 838 $167, 001
LIABILITIES
CURRENT LIABILITIES
Temporary loans $ 80, 000 $ 30, 000
Accounts payable and accrued liabilities 85, 282 150, 410
Other current liabilities 1, 318 1, 407
166, 600 181, 817
FUND BALANCES
( TO BE RECOVERED FROM) TAXATION OR
USER CHARGES (Note 5) (57, 069) ( 57, 123)
RESERVES (Note 6) 45, 307 42, 307
RESERVE FUNDS (Note 6) 3, 000 -
$157, 838 $167, 001
The accompanying notes are an integral part of this financial statement.
4 -
CORPORATION OF THE VILLAGE OF PORT BURWELL
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 1991
1. ACCOUNTING POLICIES
The consolidated financial statements of the Corporation of the Village
of Port Burwell are the representation of management prepared in
accordance with accounting policies prescribed for Ontario municipalities
by the Ministry of Municipal Affairs. Since precise determination of
many assets and liabilities is dependent upon future events, the
preparation of periodic financial statements necessarily involves the use
of estimates and approximations. These have been made using careful
judgements.
( a) Basis of Consolidation
( i) Consolidated Statements
These consolidated statements reflect the assets, liabilities,
sources of financing and expenditures of the revenue fund,
capital fund, reserve funds and reserves and include the
activities of all committees of Council and the following
boards and municipal enterprises which are under the control
of Council:
Port Burwell Waterworks
Port Burwell Recreation, Parks and Community Centre Board
Port Burwell Community and Historical Board
All interfund assets and liabilities and sources of financing
and expenditures have been eliminated with the exception of
loans or advances between reserve funds and any other fund of
the municipality and the resulting interest income and
expenditures.
( ii) Non-Consolidated Entities
There are no non-consolidated entities.
( iii) Accounting for County and School Board Transactions (net)
The taxation, other revenues, expenditures, assets and
liabilities with respect to the operations of the school boards
and the County of Elgin are not reflected in the municipal fund
balances of these financial statements. Overlevies
(underlevies) are reported on the "Consolidated Balance Sheet"
as "other current liabilities" ("other current assets").
4 - ii
CORPORATION OF THE VILLAGE OF PORT BURWELL
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 1991
1. ACCOUNTING POLICIES ( continued)
( iv) Trust Funds
The trust fund and its related operations administered by the
Village is not consolidated, but is reported separately on the
"Trust Fund Statement of Continuity and Balance Sheet".
( b) Basis of Accounting
( i) Accrual Accounting
Sources of financing and expenditures are reported on the
accrual basis of accounting.
The accrual basis of accounting recognizes revenues as they
become available and measurable; expenditures are recognized
as they are incurred and measurable as a result of receipt of
goods or services and the creation of a legal obligation to
pay.
( ii) Fixed Assets
The historical cost and accumulated depreciation for fixed
assets are not recorded for municipal purposes. Fixed assets
are reported as an expenditure on the "Consolidated Statement
of Operations" in the year of acquisition.
2. OPERATIONS OF SCHOOL BOARDS AND THE COUNTY OF ELGIN
Further to note 1(a) (iii) , the taxation, other revenues, expenditures
and overlevies (underlevies) of the school boards and the County of Elgin
are comprised of the following:
School
Boards County
Taxation $176, 060 $ 62, 273
Requisitions 176, 148 62, 274
(Underlevies) , for the year (88) (1)
Overlevies, beginning of year 1, 407 -
Overlevies (underlevies) , end of year $ 1, 319 $ ( 1)
4 - iii
CORPORATION OF THE VILLAGE OF PORT BURWELL
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31. 1991
3. LIABILITY FOR VESTED SICK LEAVE BENEFITS
Under the sick leave benefit plan, unused sick leave can accumulate and
employees may become entitled to a cash payment when they leave the
Village' s employment.
The liability for these accumulated days, to the extent that they have
vested and could be taken in cash by an employee on termination, amounted
to $10,509 (1990 - $5, 395) at the end of the year. No provision has been
made for this liability in the financial statements.
4. TRUST FUND
The trust fund administered by the Village amounting to $113, 425 (1990 -
$111,374) has not been included in the "Consolidated Balance Sheet" nor
have its operations been included in the "Consolidated Statement of
Operations".
5. MUNICIPAL FUND BALANCES AT THE END OF THE YEAR
The balance on the "Consolidated Statement of Operations" of municipal
( deficit) of $(57, 069) (1990 - $( 57, 123) ) at the end of the year is
comprised of the following:
1991 1990
For general (increase) of taxation $(72, 984) $( 80, 432)
For general reduction of user charges:
- Water 3, 558 15, 616
- Recreation 5, 126 348
- Museum 7, 231 7, 345
Total municipal (deficit) $(57, 069) $( 57, 123)
6. RESERVES AND RESERVE FUNDS
The total balance of reserves and reserve funds of $45, 307 ( 1990 -
$42, 307) and $3, 000 (1990 - Nil) respectively are made up of the
following:
1991 1990
Reserve set aside for specific purpose by Council
For working capital $42, 307 $42, 307
For waterworks purposes 3, 000 -
$45, 307 $42, 307
Reserve funds set aside for specific purpose by Council
For acquisition of a fire truck $ 3, 000 $ -
4 - iv
CORPORATION OF THE VILLAGE OF PORT BURWELL
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 1991
7. CONTRACTUAL OBLIGATION - MINISTRY OF THE ENVIRONMENT
In accordance with a service agreement entered into by the Village with the
Ministry of Environment, the existing sewage and water systems are owned and
operated by the Ministry. The Village is obligated to meet all operating
costs and repay the long-term liabilities related to these projects.
Included in the "Consolidated Statement of Operations" are the 1991 charges
from the Ministry for water of $25, 366 and for sewage of $114, 513. The
"Consolidated Balance Sheet" does not reflect any assets or liabilities
pertaining to the sewage or water systems except to the extent of service
charges due to the Ministry.
Information received from the Ministry as at March 31, 1991, indicates the
following:
Total
Outstanding
Accumulated 1991 Debt Long-Term
(Deficit) Charges Liabilities
Water System $( 19, 534) $3, 050 $31, 732
The operating surplus and long-term liabilities indicated above are not
reflected in the accompanying financial statements.
5
AUDITORS' REPORT
To the Members of Council, Inhabitants and Ratepayers of the
Corporation of the Village of Port Burwell:
We have audited the balance sheet of the OHRP trust fund of the Corporation of
the Village of Port Burwell as at December 31, 1991 and the statements of
continuity of trust fund for the year then ended. These financial statements
are the responsibility of the Village' s management. Our responsibility is to
express an opinion on these financial statements based on our audit.
We conducted our audit in accordance with generally accepted auditing standards.
Those standards require that we plan and perform an audit to obtain reasonable
assurance whether the financial statements are free of material misstatement.
An audit includes examining, on a test basis, evidence supporting the amounts
and disclosures in the financial statements. An audit also includes assessing
the accounting principles used and significant estimates made by management, as
well as evaluating the overall financial statement presentation.
In our opinion, these financial statements present fairly, in all material
respects, the financial position of the OHRP trust fund of the Village of Port
Burwell as at December 31, 1991 and the continuity of trust fund for the year
then ended in accordance with accounting principles disclosed in note 1 to the
financial statements.
447
#1° °(4 Vd4",
Chartered Accountants
March 12, 1992
6
CORPORATION OF THE VILLAGE OF PORT BURWELL
OHRP TRUST FUND
STATEMENT OF CONTINUITY
YEAR ENDED DECEMBER 31, 1991
1991 1990
BALANCE AT THE BEGINNING OF THE YEAR $111, 374 $117, 859
RECEIPTS
Interest earned 1, 718 5, 982
Other 2, 651 2, 531
4, 369 8, 513
DISBURSEMENTS
Ontario Home Renewal Program - loans forgiven 2, 318 8,571
Village of Port Burwell - administration fee - -
Miscellaneous - 581
Forgiveness of interest - 4,749
Write-offs - 1, 097
2, 318 14, 998
BALANCE AT THE END OF THE YEAR $113, 425 $111, 374
BALANCE SHEET
DECEMBER 31, 1991
ASSETS
CASH $ 70, 023 $ 65, 928
LOANS RECEIVABLE 43, 402 45, 446
$113, 425 $111, 374
FUND BALANCE
ONTARIO HOME RENEWAL PROGRAM $113, 425 $111, 374
The accompanying notes are an integral part of this financial statement.
7
CORPORATION OF THE VILLAGE OF PORT BURWELL
OHRP TRUST FUND
NOTES TO THE FINANCIAL STATEMENTS
DECEMBER 31, 1991
1. ACCOUNTING POLICY
Basis of Accounting
The accrual basis of accounting is used for the trust fund.
2. ONTARIO HOME RENEWAL PROGRAM
The Ontario Home Renewal Program was established by the Ontario Ministry
of Housing in 1973 to provide grants for municipalities to make loans to
assist owner occupants to repair, rehabilitate and improve their homes
to local property standards. Individual loans are limited to $7, 500 of
which the maximum forgivable portion is $4, 000.
Ontario Home Renewal Program loans receivable at December 31, 1991
comprise repayable loans of $36, 337 (1990 - $36, 063) and forgivable
loans of $7, 065 ( 1990 - $9, 383). Loan forgiveness is earned and recorded
at a rate of up to $600 per year of continued ownership and occupancy.
In the event of the sale or lease of the home or in the event of the
homeowner ceasing to occupy the home, the balances of the repayable loan
and the unearned forgivable loan immediately become due and payable by
the homeowner.