HomeMy WebLinkAboutMarch 09, 2009 - CouncilCOUNCIL BUDGET MEETING AGENDA
THE CORPORATION OF THE MUNICIPALITY OF BAYHAM
9344 Plank Road, Straffordville
Monday, March 9, 2009
8:00 p.m.
Page
1.CALL TO ORDER
2.DECLARATION OF PECUNIARY INTEREST AND THE GENERAL NATURE
THEREOF
3.2009 DRAFT BUDGET
(a Staff Report and 2009 Budget as amended. (not available at time of printing)
4.BY-LAW
(a By-law 2009-029 A By-law to adopt the 2009 Capital Budget
(b By-law 2009-030 A By-law to adopt the 2009 Operating Budget
(c By-law 2009-031 A By-law to confirm all actions of Council
5.ADJOURNMENT
(a Adjournment
3-4
5-11
13
Page 1 of 13
Page 2 of 13
MUNICIPALITY OF BAYHAM
MEMORANDUM
TO: Council
FROM: Suzanna Dieleman Mantel
RE: Proposed 2009 budget
NUMBER: 12
DATE: March 9,2009
The following items have been incorporated into the2009 budget as per council's
deliberations:
1 . Increase dog tag fees - this does not take effect until 20 1 0.
2. Eliminate dog-licensing agent - this does not take effect until 2010.
3. Implement user pay system for impounded animals - $2,000.
4. Reduce recycling pick-up to bi-weekly - $10,000.
5. Freeze council and non-union staff remuneration for one year - 922,000.
6. Reduce parks maintenance wages by one-half student - $4,000.
7. Reduce museums budget by $12,500.
8. Reduce tourism budget by $ I 1,500.
9. Increase draw from policing reserve for one yeat - $10,000.
10. Fund fire master plan from reserve - $8,000.
1 1. Increase interest on outstanding taxes - $4,000.
12. Increase investment income - $10,000.
13.Utilize portion of 2008 surplus - $30,000.
14. Added capital funds for dredging harbour - $20,000.
The cumulative effect of the above changes is a net reduction of $104,000 from the
budget as presented to council.
Staff Report and 2009 Budget as amended. (not available at t...
Page 3 of 13
On average, residential properties increased in value by 4.3% over 2008. A residential
property previously valued at $150,000 is now valued, on average, at $156,450. The
municipal tax levy for 2008 on such a property was $986.92. The proposed 2009 taxes
for the same property would now be $1,005.08, a levy increase of 1.85% or $18.16.
Individual properties will be affected more or less depending on their actual valuation
change.
Staff are presenting council with two separate byJaws - a capitalbudget and an operating
budget. Council has the option of approving one or both budgets.
Staff Report and 2009 Budget as amended. (not available at t...
Page 4 of 13
TIIE CORPORATION OF THE
MIJNICIPALITY OF BAYHAM
BY-LA\il NO.2009-029
BEINGA BY-LAW TO ADOPT TIIE CAPITAL ESTIMATES
FORTHEYEAR2OO9.
WHEREAS Section 290 of the Municipal Act, S.O. 2001, as amended provides that a local municipality
shall in each year prepare and adopt estimates of all sums required during the year for the purposes of the
local municipality, and;
WHEREAS it is necessary and expedient to levy on the whole rateable property according to the last
revised assessment roll of the Municipality the sum of $754,386 for the capital program of the lower-tier
municipality for the current year,
NOW THEREFORE THE COUI\CIL OF THE CORPORATION OF THE MIJNICIPALITY OT'
BAYHAM IIEREBYENACTS AS F'OLLOWS:
1. THAT the capital program, in the amount o1$4,314,974 be approved.
2. THAT capital cash requirements for long term debt repayment and reserve a¡rd reserve fimd
allocations in the amotrnt of $1,103,500 be approved.
3. THAT the capital program and the cash requirements be funded in total as follows:
a) Tax levy - $754,386
b) 2008 unexpended capital financing - $615,188
c) Withdrawals from reserves and reserve fi.rnds - $1,473,052
d) Grants - $1,554,119
e) Long Term Debt -$720,948
f) Otherrevenues - $300,781
4. TIIAT the tax levy requirement of $754,386 be incorporated into the 2009 cuÍent
estimates for the purposes of determining the tax rates for 2009.
5. THAT the capital estimates appended hereto as Schedule (4" and Schedule uB" are
hereby adopted.
READ A X'IRST, SECOND AND THIRD TIME AND F'INALLY PASSED THIS 9TH DAY
OFMARCH2OO9.
CLERKMAYOR
By-law 2009-029 A By-law to adopt the 2009 Capital Budge...
Page 5 of 13
Schedule rrArr to By-law 2009-029Capital Budget2009
Proiect Budget Unexpend.'0E Other
12,000 council laptops- Comp¡terEouipment 12.00c
- Municipal ofüce, sorurd system 5,000
330,675 fire aooa¡atus reserve
25"00c fi¡e buildins reserve
Maior Eouioment Renewal
11.000
Eouioment Purchase
Road Equipment reserve
Road Equipmentreserve
Road Equipment reserve
Road Equipment reserve
- trench box split with Www 3,333 3,333 Road Equipment reserve
- Eder/S chafe¡ intersection
- Alward Sfeet
19,869 road construction res€rve
road construction reserve
- Green Line (sections)30.000 road construction reserve
By-law 2009-029 A By-law to adopt the 2009 Capital Budge...
Page 6 of 13
Schedule "4" to By-law 2009-029Capital Budget2009 ¡udu uul¡ÞLt uutlurt rçÞçI vçlqpqg _ road construction reserve
Gravel Projects---:-- - - -r-:--
- Tollsate llisht to Trrnne'll sn onn <^ ^^^- Tollgate (Light to Tunnel) 50,000 50,000 road construction reserve
i: r¡cqay-Gq¡q"ll9!@!) 1 !9,00!, 30,000 road consrruction reserve
30,000 -road construction reserve30,000 -road construction reserve
32,000 road construction reserve
50,000 ,ãu¿ "on.t u"ti"" ;"r"*"
N:y fr._f Chip Surface
l r!4q91 !q,qqq: 80,000 _, Move ontario reserve
Other I
- ıuard raiis 17oo t¡ t 5,ooo l5.ooois,OìO road construction reserve
- Works Building 25,000 25,000 prior year- wurKò Dulrurüt ¿),vuu ¿J,uuu pnoryea¡
- Salt Containment Shed 180,000 I Sai,OOO g-as-tax/-infra reserves
Sidewalks
- New tn ônô20.000 gas tax
r. l
Street t-!æ
- ".* Itgh" lıpoo jpoo 5,000 change mercury io HPS
*: rìgy i{n! iqlggqledl---;
Proiect Esdæ! ! ]i!!4= !Jry4¡est (sections) ?0 000- Jackson Line west (sections) ¡O,OOO- Newton Street (Milton to Víctoria) ãopqq ;,ö;-- ]
09t03t2009
By-law 2009-029 A By-law to adopt the 2009 Capital Budge...
Page 7 of 13
Schedule 'rArr to By-law 2OO9-029Capital Budget2009Proiect- fcnch box - split between water,waste ú- purnp rebuilds Notes
- stoppers formanholes in flood a¡ea
- Union St pump station renairs
- valve actuaf or replac,eurent
- UVrebuild
- hy4ro Urygprotection at plant
- eriergy consumotion studv
- biosolids managernent plan
#2 infrastructure garf. sewer res- septage receivine facilitv
lnor yezìr10.000
pa¡lc/plavgound reserves- Plav sound eouioment
#2
By-law 2009-029 A By-law to adopt the 2009 Capital Budge...
Page 8 of 13
Schedule rrA" to Bylaw 2009-029Capital Budget2009
Proiect Budeet Tax Lew Unexpend. f08 Other Notes
I - East pier
- Ec Dev - Signs 17,900 17,900
1,300- Wind Tower Kiosk 1.300
+2 5,000
8,650 COMRIF
- Zoning review
- SCC, Energy cons. Study, initiatives
10,00c
7.50C
10,000
7,500
#2
- Cemetery signs
- Cultural Plan Completion
5,000
2-462
- Beach parking ba¡riers
- Beach oroiects ie oath 5.000
- Picnic Tables (15lbeach equipment
- LPRCA soecial oroiect
2,600
7-886
- New Drainage works r9,300 19J00
TOTAL 4,314.974 81.786 615,188 8,6s0
By-law 2009-029 A By-law to adopt the 2009 Capital Budge...
Page 9 of 13
Proiect
Schedule rrBrr to By-Law 2009'029
Cash Requirements
2009 Budget
Budget Tax Lew
Other
Reserves Other Notes
103,572 gætaxfunding
85,000 machineusage
13,001 Water reserve
13,546 206,397 Sewer reserve, ratepayers
9,384 corridor lease
park reserve
park reserve
- Reserve for Working Capital
- Trfto Comp. Reserve
10,000
5,000
80,000
2,500
65,000
18,000
103,572
135,000
330,000
2t9,943
10,000
5,000
80,000
2,500
65,000
I 8,000
3,000
3,000
50,000
330,000
r0,000
r0,000
7,500
7,500
25,000
#2
#2
- Apparatus Reserve allocation
- Annual Remune¡ation reserve
- Building renewal reserve
- Major equipment resewe
- Vehicle Reserve
- Vehicle Reserve
- Gas Tax Reserve
- Equipment Resewe
- Road Construction Reserve
- Meter Changeover
- new connections
- new connections
- Ltd repayment
- Trail Improvements (resewe)
- Park Improvements
- Playground Equipment
9,384
10,000
r0,000
- Rese¡ve
- Reserve
- Building Renewal Resewe
- Edison Building Reserve
- General Reserve
7,500
25,000
2,000
3,000
2,000
3,000
By-law 2009-029 A By-law to adopt the 2009 Capital Budge...
Page 10 of 13
Schedule rrBrr to By-Law 2009-029
Cash Requirements
2009 Budget
Other
Reserves Notes
- East pier
- Façade Program
- Harbour Dredging
Other
26,541 404,353TOTAL672,600
By-law 2009-029 A By-law to adopt the 2009 Capital Budge...
Page 11 of 13
Page 12 of 13
THE CORPORATION OFTIIE
MI]NICIPALITY OF BAYHAM
BY-LAW NO.2009-030
BEING A BY-LAW TO ADOPT THE ASSESSMENT ON }VIIICH
TAXES SHALL BE LEVIED FOR THE YEAR 2OO9 AÌ\D THE
CURRENT ESTIMATES FOR YEAR 2009.
WIIEREAS Section 290 of the Municipal Act, S.O. 2001, as amended provides that a local municipality
shall in each year prepare and adopt estimates of all sums required during the year for the purposes of the
local municþality, and;
\ryIIEREAS by action of the Municipal Property Assessment Corporation, provision was made for the
taking of the assessment of the Municipality, as tle assessment on which the rate of taxation for the year
2009 should be levied;
NOW THEREFORE TIIE COUNCIL OF THE CORPORATION OF TIIE MI]NICIPALITY OF
BAYHAM IIEREBY ENACTS AS FOLLOWS:
I' THAT the assessment contained in the assessment roll of the Municipality of Bayha- as made
pursuant to Province of Ontario Regulations, be hereby adopted and confirmed as the assessment
on which the rate oftaxation for the year 2009 shall be levied.
2, THAT the said assessment roll be hereby adopted and confirmed as the last revised assessment roll
fo¡ the said Municipality.
3. THAT the current estimates for 2009 appended hereto in Schedule "4" are hereby
adopted.
READ A FIRST, SECOi\D AND THIRD TIME AND FINALLY PASSED THIS 9TH DÁ.Y
OF'MARCII2OO9.
MAYOR CLERK
By-law 2009-030 A By-law to adopt the 2009 Operating Bud...
Page 13 of 13